- Fourth quarter revenue totaled $193.6 million, representing an increase of 54% year-over-year; financial year 2021 revenue totaled $656.four million, representing an increase of 52% year-over-twelvemonth
- Record dollar-based net retention of 125%, representing an increase of 600 footing points year-over-year, driven by connected strength from big enterprise customers
- Achieved record operating cash flow and positive costless cash catamenia for the 4th quarter; operating cash flow was $40.6 million, or 21% of total acquirement, and costless cash flow was $viii.6 million, or 4% of total revenue
SAN FRANCISCO–(Business WIRE)–Cloudflare, Inc. (NYSE: Internet), the security, performance, and reliability visitor helping to build a better Internet, today announced fiscal results for its fourth quarter and financial year ended December 31, 2021.
“
We had a nigh excellent 2021, capping off the year with fourth quarter acquirement growth up 54% twelvemonth-over-year. The full year represented a 52% yr-over-year increment in revenue growth and a 71% year-over-year increase in large customer growth. It was also the fifth straight yr we achieved 50 percentage, or greater, compounded growth,” said Matthew Prince, co-founder & CEO of Cloudflare. “
Our continued success is fueled by a culture of relentless innovation on top of a highly scalable platform. That’south why we’re uniquely positioned to extend our network, introduce new Zero Trust capabilities, and abound our total addressable market place. We’ve never been more motivated to take on this huge opportunity as corporate networks transition to the cloud, and developers line-up to build on our border.”
Fourth Quarter Fiscal 2021 Financial Highlights
- Revenue: Full acquirement of $193.6 million representing an increment of 54% year-over-twelvemonth.
- Gross Turn a profit: GAAP gross turn a profit was $151.i meg or 78.0% gross margin, compared to $96.ix one thousand thousand or 76.ix%, in the fourth quarter of 2020. Not-GAAP gross profit was $153.3 meg or 79.2% gross margin, compared to $98.3 million, or 78.1%, in the 4th quarter of 2020.
- Operating Income (Loss): GAAP loss from operations was $41.1 million, or 21.2% of total revenue, compared to $24.7 meg, or nineteen.half-dozen% of total acquirement, in the 4th quarter of 2020. Non-GAAP income from operations was $2.2 million, or 1.2% of total acquirement, compared to a loss from operations of $5.five million, or 4.iii% of full revenue, in the fourth quarter of 2020.
- Internet Income (Loss): GAAP net loss was $77.5 million, compared to $34.0 million in the 4th quarter of 2020. GAAP net loss per basic and diluted share was $0.24 compared to $0.11 in the fourth quarter of 2020. Non-GAAP net income was $0.i million, compared to non-GAAP net loss of $vii.4 million in the fourth quarter of 2020. Non-GAAP net income per diluted share was $0.00, compared to non-GAAP cyberspace loss per share of $0.02 in the fourth quarter of 2020.
- Cash Menstruation: Net cash period from operating activities was $twoscore.6 million, compared to negative $8.viii million for the 4th quarter of 2020. Complimentary cash menstruum was $8.6 one thousand thousand, or 4% of total revenue, compared to negative $23.5 million, or xix% of total revenue, in the fourth quarter of 2020.
-
Cash, cash equivalents, and available-for-auction securities
were $1,821.8 1000000 equally of December 31, 2021.
Full Year 2021 Financial Highlights
- Acquirement: Total revenue of $656.4 million representing an increase of 52% year-over-twelvemonth.
- Gross Profit: GAAP gross profit was $509.3 million or 77.half-dozen% gross margin, compared to $330.0 million, or 76.six%, in fiscal 2020. Non-GAAP gross profit was $515.9 meg, or 78.6% gross margin, compared to $334.6 1000000, or 77.six%, in financial 2020.
- Operating Loss: GAAP loss from operations was $127.7 million, or 19.5% of total revenue, compared to $106.8 meg or 24.8% of total revenue, in fiscal 2020. Not-GAAP loss from operations was $seven.0 million, or 1.i% of total revenue, compared to $33.9 million, or 7.9% of total revenue, in fiscal 2020.
- Cyberspace Loss: GAAP net loss was $260.iii million compared to $119.4 million for fiscal 2020. GAAP net loss per share was $0.83, compared to $0.xl for fiscal 2020. Non-GAAP net loss was $fifteen.1 million compared to $35.1 million for fiscal 2020. Not-GAAP internet loss per share was $0.05, compared to $0.12 for financial 2020.
- Cash Flow: Internet greenbacks menstruum from operating activities was $64.half-dozen million, compared to negative $17.1 million for fiscal 2020. Gratuitous cash period was negative $43.ane million, or 7% of total revenue, compared to negative $92.1 million, or 21% of total revenue, for financial 2020.
The section titled “Non-GAAP Financial Information” below describes our usage of not-GAAP fiscal measures. Reconciliations between historical GAAP and non-GAAP information are independent at the end of this press release following the accompanying financial data.
Fiscal Outlook
The following forrard-looking statements regarding our financial outlook are subject to substantial uncertainty every bit a upshot of the ongoing COVID-xix pandemic, reflect our estimates equally of Feb x, 2022 regarding the impact of the pandemic on our operations, and are highly dependent on numerous factors that we may not be able to predict or control, including, among others: the elapsing, spread, and severity of the pandemic; actions taken by governments and businesses in response to the pandemic and the resulting impact on our customers, vendors, and partners; the timing of administering COVID-19 vaccines around the world and the long-term efficacy of these vaccines; the impact of the pandemic on global and regional economies and economic activeness generally; our power to go along operating in impacted areas; and client demand and spending patterns.
For the starting time quarter of financial 2022, we wait:
- Total acquirement of $205.0 to $206.0 million
- Not-GAAP income from operations of $0.5 to $1.v 1000000
- Non-GAAP net income per share of $0.00 to $0.01, utilizing weighted boilerplate common shares outstanding of approximately 348 1000000
For the full year fiscal 2022, we expect:
- Total revenue of $927.0 to $931.0 million
- Non-GAAP income from operations of $10.0 to $xiv.0 one thousand thousand
- Non-GAAP net income per share of $0.03 to $0.04, utilizing weighted average common shares outstanding of approximately 352 1000000
Conference Call Information
Cloudflare will host an investor conference call to discuss its 4th quarter and financial yr ended December 31, 2021 earnings results today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). Interested parties can admission the call by dialing (888) 330-2022 from the United States or (646) 960-0690 internationally with conference ID 9501812. A live webcast of the conference call will be attainable from the investor relations website at https://cloudflare.NET. A replay volition exist available approximately two hours after the conclusion of the live event and will remain bachelor for approximately ane year.
Supplemental Fiscal and Other Information
Supplemental financial and other information can be accessed through the Company’s investor relations website at https://cloudflare.Cyberspace.
Non-GAAP Financial Information
Cloudflare believes that the presentation of not-GAAP financial data provides important supplemental data to direction and investors regarding financial and business trends relating to the Company’s financial status and results of operations. Reconciliations of non-GAAP financial measures to the most directly comparable fiscal results equally determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. A reconciliation of non-GAAP guidance measures to respective GAAP measures is not available on a forward-looking basis without unreasonable endeavour due to the uncertainty of expenses that may be incurred in the future. For farther information regarding why Cloudflare believes that these not-GAAP measures provide useful information to investors, the specific mode in which direction uses these measures, and some of the limitations associated with the use of these measures, please refer to the “Explanation of Non-GAAP Fiscal Measures” section at the stop of this printing release.
Available Information
Cloudflare intends to use its press releases, website, investor relations website, news site, blog, Twitter account, Facebook business relationship, and Instagram business relationship, in addition to filings made with the Securities and Exchange Commission (SEC) and public briefing calls, equally a means of disclosing material non-public data and for complying with its disclosure obligations under Regulation FD.
Forward-Looking Statements
This press release contains frontward-looking statements within the meaning of Section 27A of the Securities Act of 1933, equally amended, and Section 21E of the Securities Commutation Act of 1934, every bit amended, which statements involve substantial risks and uncertainties. In some cases, y’all can identify forward-looking statements because they incorporate words such every bit “may,” “will,” “should,” “await,” “explore,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “gauge,” “predict,” “potential,” or “continue,” or the negative of these words, or other similar terms or expressions that business concern our expectations, strategy, plans, or intentions. However, not all forward-looking statements incorporate these identifying words. Forrard-looking statements expressed or unsaid in this printing release include, only are non express to, statements regarding our time to come fiscal and operating performance, our reputation and performance in the market, general market place trends, our estimated and projected acquirement, non-GAAP income from operations and not-GAAP net income per share, shares outstanding, the benefits to customers from using our products, the expected functionality and functioning of our products, our plans and objectives for future operations, growth, initiatives, or strategies, and comments made past our CEO and others. There are a meaning number of factors that could cause bodily results to differ materially from statements made in this press release, including: the extent and duration of the impact of the COVID-19 pandemic and resulting adverse weather in the general domestic and global economical markets; the impact of the COVID-nineteen pandemic on our and our customers’, vendors’, and partners’ operations and future financial performance; our history of cyberspace losses; our limited operating history; risks associated with managing our rapid growth; our power to attract and retain new customers (including new large customers); our ability to retain and upgrade paying customers and convert free customers to paying customers; our power to effectively increase sales to large customers; bug with our internal systems, network, or data, including bodily or perceived breaches or failures; rapidly evolving technological developments in the market; length of sales cycles; activities of our paying and free customers or the content of their websites and other Cyberspace properties that use our network and products; changes in the legal, tax, and regulatory environment applicable to our concern; and full general market, political, economic, and business conditions. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including just not express to, risks detailed in our filings with the SEC, including our Quarterly Report on Class 10-Q filed on November 05, 2021, as well as other filings that nosotros may make from time to time with the SEC.
The forward-looking statements made in this press release relate only to events every bit of the date on which the statements are made. We undertake no obligation to update any forrad-looking statements made in this press release to reverberate events or circumstances afterward the appointment of this press release or to reverberate new data or the occurrence of unanticipated events, except as required past law. Nosotros may not really achieve the plans, intentions, or expectations disclosed in our forrad-looking statements, and you should not identify undue reliance on our forward-looking statements.
About Cloudflare
Cloudflare, Inc. (www.cloudflare.com / @cloudflare) is on a mission to help build a improve Internet. Cloudflare’s suite of products protect and advance any Cyberspace application online without adding hardware, installing software, or changing a line of code. Internet properties powered by Cloudflare have all spider web traffic routed through its intelligent global network, which gets smarter with every asking. Every bit a result, they see significant comeback in performance and a decrease in spam and other attacks. Cloudflare was named to Entrepreneur Mag’s Top Company Cultures 2018 list and ranked amongst the World’s Near Innovative Companies by Fast Company in 2019. Headquartered in San Francisco, CA, Cloudflare has offices in Austin, TX, Champaign, IL, New York, NY, San Jose, CA, Seattle, WA, Washington, D.C., Toronto, Lisbon, London, Munich, Paris, Beijing, Singapore, Sydney, and Tokyo.
Source: Cloudflare, Inc.
|
CLOUDFLARE, INC. |
||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
(in thousands, except per share data) |
||||||||||||||||
|
(unaudited) |
||||||||||||||||
|
Three Months Ended |
Year Ended |
|||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
|||||||||||||
|
Revenue |
$ |
193,596 |
$ |
125,926 |
$ |
656,426 |
$ |
431,059 |
||||||||
|
Cost of revenue(one)(2) |
42,496 |
29,065 |
147,134 |
101,055 |
||||||||||||
|
Gross profit |
151,100 |
96,861 |
509,292 |
330,004 |
||||||||||||
|
Operating expenses: |
||||||||||||||||
|
Sales and marketing(1) |
96,219 |
63,552 |
328,065 |
217,875 |
||||||||||||
|
Research and development(i)(3) |
61,762 |
34,757 |
189,408 |
127,144 |
||||||||||||
|
Full general and administrative(1)(3) |
34,183 |
23,293 |
119,503 |
91,753 |
||||||||||||
|
Total operating expenses |
192,164 |
121,602 |
636,976 |
436,772 |
||||||||||||
|
Loss from operations |
(41,064 |
) |
(24,741 |
) |
(127,684 |
) |
(106,768 |
) |
||||||||
|
Not-operating income (expense): |
||||||||||||||||
|
Interest income |
668 |
846 |
ane,970 |
6,588 |
||||||||||||
|
Interest expense(4) |
(16,108 |
) |
(ten,062 |
) |
(49,234 |
) |
(24,964 |
) |
||||||||
|
Loss on extinguishment of debt |
— |
— |
(72,234 |
) |
— |
|||||||||||
|
Other income (expense), net |
(426 |
) |
113 |
(794 |
) |
171 |
||||||||||
|
Total not-operating income (expense), net |
(15,866 |
) |
(nine,103 |
) |
(120,292 |
) |
(xviii,205 |
) |
||||||||
|
Loss before income taxes |
(56,930 |
) |
(33,844 |
) |
(247,976 |
) |
(124,973 |
) |
||||||||
|
Provision for (do good from) income taxes |
20,571 |
177 |
12,333 |
(5,603 |
) |
|||||||||||
|
Internet loss |
$ |
(77,501 |
) |
$ |
(34,021 |
) |
$ |
(260,309 |
) |
$ |
(119,370 |
) |
||||
|
Net loss per share attributable to common stockholders, bones and diluted |
$ |
(0.24 |
) |
$ |
(0.11 |
) |
$ |
(0.83 |
) |
$ |
(0.forty |
) |
||||
|
Weighted-average shares used in computing net loss per share owing to mutual stockholders, bones and diluted |
320,331 |
303,813 |
312,321 |
299,774 |
||||||||||||
____________
|
(1) Includes stock-based bounty and related employer payroll taxes as follows: |
||||||||||||||||
|
Price of revenue |
$ |
1,337 |
$ |
478 |
$ |
3,703 |
$ |
i,466 |
||||||||
|
Sales and marketing |
10,184 |
5,363 |
32,869 |
17,678 |
||||||||||||
|
Research and development |
24,747 |
nine,080 |
61,056 |
30,497 |
||||||||||||
|
General and administrative |
5,830 |
3,404 |
19,706 |
13,875 |
||||||||||||
|
Total stock-based compensation and related employer payroll taxes |
$ |
42,098 |
$ |
18,325 |
$ |
117,334 |
$ |
63,516 |
||||||||
|
(two) Includes amortization of acquired intangible assets equally follows: |
||||||||||||||||
|
Cost of revenue |
$ |
846 |
$ |
950 |
$ |
ii,946 |
$ |
3,081 |
||||||||
|
Total amortization of acquired intangible assets |
$ |
846 |
$ |
950 |
$ |
two,946 |
$ |
iii,081 |
||||||||
|
(3) Includes conquering-related and other expenses as follows: |
||||||||||||||||
|
Research and development |
$ |
— |
$ |
— |
$ |
— |
$ |
5,725 |
||||||||
|
General and administrative |
380 |
— |
380 |
554 |
||||||||||||
|
Total acquisition-related and other expenses |
$ |
380 |
$ |
— |
$ |
380 |
$ |
six,279 |
||||||||
|
(iv) Includes amortization of debt discounts and issuance costs as follows: |
||||||||||||||||
|
Amortization of debt discounts and issuance costs |
$ |
15,686 |
$ |
8,764 |
$ |
46,174 |
$ |
21,629 |
||||||||
|
Total amortization of debt discounts and issuance costs |
$ |
fifteen,686 |
$ |
eight,764 |
$ |
46,174 |
$ |
21,629 |
||||||||
|
CLOUDFLARE, INC. |
|||||||||
|
CONDENSED CONSOLIDATED Balance SHEETS |
|||||||||
|
(in thousands, except par value) |
|||||||||
|
(unaudited) |
|||||||||
|
December 31, |
December 31, |
||||||||
|
Avails |
|||||||||
|
Electric current assets: |
|||||||||
|
Greenbacks and greenbacks equivalents |
$ |
313,777 |
$ |
108,895 |
|||||
|
Available-for-sale securities |
1,508,066 |
923,201 |
|||||||
|
Accounts receivable, net |
95,543 |
63,499 |
|||||||
|
Contract assets |
six,079 |
3,538 |
|||||||
|
Restricted cash curt-term |
521 |
2,591 |
|||||||
|
Prepaid expenses and other current avails |
29,433 |
28,230 |
|||||||
|
Total electric current assets |
ane,953,419 |
ane,129,954 |
|||||||
|
Property and equipment, net |
183,736 |
123,688 |
|||||||
|
Goodwill |
23,530 |
17,167 |
|||||||
|
Acquired intangible assets, net |
ane,254 |
2,800 |
|||||||
|
Operating lease correct-of-use avails |
130,314 |
43,148 |
|||||||
|
Deferred contract acquisition costs, noncurrent |
70,320 |
44,176 |
|||||||
|
Restricted cash |
6,660 |
6,660 |
|||||||
|
Other noncurrent assets |
two,838 |
13,058 |
|||||||
|
Total assets |
$ |
2,372,071 |
$ |
1,380,651 |
|||||
|
Liabilities, Temporary Equity, and Stockholders’ Disinterestedness |
|||||||||
|
Current liabilities: |
|||||||||
|
Accounts payable |
$ |
26,086 |
$ |
xiv,485 |
|||||
|
Accrued expenses and other current liabilities |
38,085 |
20,217 |
|||||||
|
Accrued compensation |
65,905 |
25,410 |
|||||||
|
Operating lease liabilities |
25,175 |
17,717 |
|||||||
|
Liability for early practise of unvested stock options |
4,651 |
8,603 |
|||||||
|
Deferred revenue |
116,546 |
54,945 |
|||||||
|
Current portion of convertible senior notes, cyberspace |
12,117 |
— |
|||||||
|
Total current liabilities |
288,565 |
141,377 |
|||||||
|
Convertible senior notes, net |
1,146,877 |
383,275 |
|||||||
|
Operating lease liabilities, noncurrent |
109,037 |
27,309 |
|||||||
|
Deferred acquirement, noncurrent |
4,680 |
1,891 |
|||||||
|
Other noncurrent liabilities |
seven,114 |
ix,859 |
|||||||
|
Full liabilities |
one,556,273 |
563,711 |
|||||||
|
Temporary equity, convertible senior notes |
4,439 |
— |
|||||||
|
Stockholders’ Equity: |
|||||||||
|
Grade A common stock; $0.001 par value; 2,250,000 shares authorized as of December 31, 2021 and 2020; 277,708 and 249,401 shares issued and outstanding as of December 31, 2021 and 2020, respectively |
277 |
249 |
|||||||
|
Class B common stock; $0.001 par value; 315,000 shares authorized as of December 31, 2021 and 2020; 45,904 and 59,239 shares issued and outstanding every bit of December 31, 2021 and 2020, respectively |
44 |
55 |
|||||||
|
Additional paid-in capital letter |
i,494,512 |
1,236,993 |
|||||||
|
Accumulated deficit |
(680,829 |
) |
(420,520 |
) |
|||||
|
Accumulated other comprehensive income (loss) |
(2,645 |
) |
163 |
||||||
|
Total stockholders’ disinterestedness |
811,359 |
816,940 |
|||||||
|
Full liabilities, temporary equity, and stockholders’ equity |
$ |
2,372,071 |
$ |
1,380,651 |
|||||
|
CLOUDFLARE, INC. |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(in thousands) |
||||||||
|
(unaudited) |
||||||||
|
Year Ended December 31, 2021 |
||||||||
|
2021 |
2020 |
|||||||
|
Cash Flows From Operating Activities |
||||||||
|
Net loss |
$ |
(260,309 |
) |
$ |
(119,370 |
) |
||
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities: |
||||||||
|
Depreciation and amortization expense |
66,607 |
49,387 |
||||||
|
Non-cash operating charter costs |
25,091 |
19,765 |
||||||
|
Amortization of deferred contract acquisition costs |
29,267 |
17,324 |
||||||
|
Stock-based compensation expense |
xc,136 |
56,334 |
||||||
|
Amortization of debt disbelieve and issuance costs |
46,174 |
21,629 |
||||||
|
Internet accretion of discounts and amortization of premiums on available-for-sale securities |
eight,357 |
ane,642 |
||||||
|
Deferred income taxes |
8,738 |
(half dozen,145 |
) |
|||||
|
Provision for bad debt |
three,804 |
3,368 |
||||||
|
Loss on extinguishment of debt |
72,234 |
— |
||||||
|
Exchange of convertible senior notes attributable to the accreted interest related to debt discount |
(29,353 |
) |
— |
|||||
|
Other |
511 |
ane |
||||||
|
Changes in operating assets and liabilities, net of effect of acquisitions: |
||||||||
|
Accounts receivable, internet |
(35,848 |
) |
(33,000 |
) |
||||
|
Contract assets |
(ii,541 |
) |
(1,475 |
) |
||||
|
Deferred contract acquisition costs |
(55,411 |
) |
(36,315 |
) |
||||
|
Prepaid expenses and other current avails |
(two,395 |
) |
(11,634 |
) |
||||
|
Other noncurrent avails |
1,535 |
(2,268 |
) |
|||||
|
Accounts payable |
2,462 |
1,690 |
||||||
|
Accrued expenses and other current liabilities |
58,897 |
17,075 |
||||||
|
Operating lease liabilities |
(23,071 |
) |
(20,718 |
) |
||||
|
Deferred revenue |
64,390 |
25,189 |
||||||
|
Other noncurrent liabilities |
(4,627 |
) |
392 |
|||||
|
Cyberspace greenbacks provided by (used in) operating activities |
64,648 |
(17,129 |
) |
|||||
|
Cash Flows From Investing Activities |
||||||||
|
Purchases of property and equipment |
(92,986 |
) |
(56,375 |
) |
||||
|
Capitalized internal-utilize software |
(fourteen,752 |
) |
(xviii,587 |
) |
||||
|
Cash paid for acquisitions, net of cash caused |
(5,605 |
) |
(13,941 |
) |
||||
|
Purchases of available-for-sale securities |
(one,589,265 |
) |
(1,267,015 |
) |
||||
|
Sales of available-for-sale securities |
25,714 |
— |
||||||
|
Maturities of available-for-auction securities |
967,519 |
840,248 |
||||||
|
Other investing activities |
53 |
397 |
||||||
|
Net cash used in investing activities |
(709,322 |
) |
(515,273 |
) |
||||
|
Greenbacks Flows From Financing Activities |
||||||||
|
Gross proceeds from issuance of convertible senior notes |
1,293,750 |
575,000 |
||||||
|
Purchases of capped calls related to convertible senior notes |
(86,293 |
) |
(67,333 |
) |
||||
|
Cash consideration paid in exchange of convertible senior debt |
(370,647 |
) |
— |
|||||
|
Cash paid for issuance costs on convertible senior notes |
(xix,797 |
) |
(12,542 |
) |
||||
|
Proceeds from the exercise of stock options |
21,385 |
7,457 |
||||||
|
Proceeds from the early exercise of stock options |
115 |
241 |
||||||
|
Repurchases of unvested mutual stock |
(189 |
) |
(157 |
) |
||||
|
Payments on note payable |
— |
(200 |
) |
|||||
|
Proceeds from the issuance of mutual stock for employee stock buy plan |
14,984 |
10,923 |
||||||
|
Payment of revenue enhancement withholding obligation on RSU settlement |
(iii,634 |
) |
(8,101 |
) |
||||
|
Payment of tax withholding obligation on common stock issued under employee stock buy plan |
— |
(376 |
) |
|||||
|
Payment of indemnity holdback |
(2,188 |
) |
— |
|||||
|
Net cash provided by financing activities |
847,486 |
504,912 |
||||||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
202,812 |
(27,490 |
) |
|||||
|
Cash, cash equivalents, and restricted cash, commencement of period |
118,146 |
145,636 |
||||||
|
Greenbacks, cash equivalents, and restricted cash, finish of flow |
$ |
320,958 |
$ |
118,146 |
||||
|
CLOUDFLARE, INC. |
||||||||||||||||
|
RECONCILIATION OF GAAP TO Not-GAAP Financial MEASURES |
||||||||||||||||
|
(in thousands, except per share amounts) |
||||||||||||||||
|
(unaudited) |
||||||||||||||||
|
Iii Months Ended |
Year Ended |
|||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
|||||||||||||
|
Reconciliation of cost of revenue: |
||||||||||||||||
|
GAAP cost of revenue |
$ |
42,496 |
$ |
29,065 |
$ |
147,134 |
$ |
101,055 |
||||||||
|
Less: Stock-based compensation and related employer payroll taxes |
(1,337 |
) |
(478 |
) |
(3,703 |
) |
(one,466 |
) |
||||||||
|
Less: Acquittal of caused intangible avails |
(846 |
) |
(950 |
) |
(2,946 |
) |
(3,081 |
) |
||||||||
|
Non-GAAP cost of revenue |
$ |
40,313 |
$ |
27,637 |
$ |
140,485 |
$ |
96,508 |
||||||||
|
Reconciliation of gross profit: |
||||||||||||||||
|
GAAP gross profit |
$ |
151,100 |
$ |
96,861 |
$ |
509,292 |
$ |
330,004 |
||||||||
|
Add: Stock-based compensation and related employer payroll taxes |
1,337 |
478 |
3,703 |
one,466 |
||||||||||||
|
Add together: Acquittal of caused intangible assets |
846 |
950 |
two,946 |
three,081 |
||||||||||||
|
Non-GAAP gross profit |
$ |
153,283 |
$ |
98,289 |
$ |
515,941 |
$ |
334,551 |
||||||||
|
GAAP gross margin |
78.0 |
% |
76.9 |
% |
77.half-dozen |
% |
76.six |
% |
||||||||
|
Non-GAAP gross margin |
79.two |
% |
78.1 |
% |
78.6 |
% |
77.six |
% |
||||||||
|
Reconciliation of operating expenses: |
||||||||||||||||
|
GAAP sales and marketing |
$ |
96,219 |
$ |
63,552 |
$ |
328,065 |
$ |
217,875 |
||||||||
|
Less: Stock-based compensation and related employer payroll taxes |
(ten,184 |
) |
(5,363 |
) |
(32,869 |
) |
(17,678 |
) |
||||||||
|
Non-GAAP sales and marketing |
$ |
86,035 |
$ |
58,189 |
$ |
295,196 |
$ |
200,197 |
||||||||
|
GAAP inquiry and development |
$ |
61,762 |
$ |
34,757 |
$ |
189,408 |
$ |
127,144 |
||||||||
|
Less: Stock-based compensation and related employer payroll taxes |
(24,747 |
) |
(9,080 |
) |
(61,056 |
) |
(thirty,497 |
) |
||||||||
|
Less: Acquisition-related and other expenses |
— |
— |
— |
(5,725 |
) |
|||||||||||
|
Non-GAAP inquiry and evolution |
$ |
37,015 |
$ |
25,677 |
$ |
128,352 |
$ |
xc,922 |
||||||||
|
GAAP general and administrative |
$ |
34,183 |
$ |
23,293 |
$ |
119,503 |
$ |
91,753 |
||||||||
|
Less: Stock-based compensation and related employer payroll taxes |
(5,830 |
) |
(3,404 |
) |
(19,706 |
) |
(13,875 |
) |
||||||||
|
Less: Acquisition-related and other expenses |
(380 |
) |
— |
(380 |
) |
(554 |
) |
|||||||||
|
Non-GAAP general and administrative |
$ |
27,973 |
$ |
19,889 |
$ |
99,417 |
$ |
77,324 |
||||||||
|
Reconciliation of income (loss) from operations: |
||||||||||||||||
|
GAAP loss from operations |
$ |
(41,064 |
) |
$ |
(24,741 |
) |
$ |
(127,684 |
) |
$ |
(106,768 |
) |
||||
|
Add: Stock-based bounty and related employer payroll taxes |
42,098 |
18,325 |
117,334 |
63,516 |
||||||||||||
|
Add: Amortization of acquired intangible assets |
846 |
950 |
ii,946 |
3,081 |
||||||||||||
|
Add: Acquisition-related and other expenses |
380 |
— |
380 |
6,279 |
||||||||||||
|
Non-GAAP income (loss) from operations |
$ |
2,260 |
$ |
(5,466 |
) |
$ |
(7,024 |
) |
$ |
(33,892 |
) |
|||||
|
GAAP operating margin |
(21.2 |
)% |
(19.6 |
)% |
(xix.five |
)% |
(24.8 |
)% |
||||||||
|
Non-GAAP operating margin |
one.2 |
% |
(iv.iii |
)% |
(1.1 |
)% |
(7.ix |
)% |
||||||||
Contacts
Read full story hither
Source: https://www.dailyhostnews.com/cloudflare-announces-fourth-quarter-and-fiscal-year-2021-financial-results