4th quarter subscription revenue grew nineteen percent year-over-year to $153.ii million
ARR grew 21 pct year-over-year to $658.4 1000000
NORWALK, Conn.–(BUSINESS WIRE)–#MSP—Datto Holding Corp. (Datto) (NYSE: MSP), the leading global provider of security and deject-based software solutions purpose-congenital for Managed Service Providers (MSPs), today announced its financial results for the fourth quarter and full yr concluded December 31, 2021.
“Nosotros finished 2021 on a strong note with another quarter of accelerating growth,” said Tim Weller, Datto’due south Master Executive Officer. “The fourth quarter capped an exceptional yr for Datto and our MSP partners. We exceeded all of our targets in our first full year as a public company and launched several new, highly differentiated products that assistance our MSP partners better secure digital avails on behalf of their SMB clients. MSPs now find themselves squarely in the security business, and Datto is right there with them. We further solidified Datto’s leading position in security solutions with the early 2022 conquering of cybersecurity business firm Infocyte. 2022 is shaping up to be another exciting yr for Datto as we continue to help our MSP partners on their security journey with our new products ramping and more on the way.”
Fourth Quarter and Full Year 2021 Financial Results |
||||||||||||
(In Millions) |
Q4 2021 |
Q4 2020 |
Y/Y Change |
FY 2021 |
FY 2020 |
Y/Y Change |
||||||
Subscription Revenue(1) |
$153.2 |
$129.0 |
nineteen% |
$577.3 |
$485.iii |
19% |
||||||
Total Acquirement(i) |
$164.3 |
$139.0 |
eighteen% |
$618.seven |
$518.8 |
19% |
||||||
ARR(2) |
$658.4 |
$542.8 |
21% |
$658.4 |
$542.8 |
21% |
||||||
Gross Margin |
70% |
69% |
88 bps |
71% |
71% |
45 bps |
||||||
Not-GAAP Gross Margin(3) |
72% |
74% |
(108 bps) |
74% |
73% |
74 bps |
||||||
Cyberspace Income |
$5.7 |
$(7.2) |
Due north/M |
$51.4 |
$22.5 |
129% |
||||||
Adjusted EBITDA(3) |
$39.8 |
$forty.8 |
(iii)% |
$175.4 |
$150.5 |
17% |
||||||
Cyberspace Cash Provided by Operating Activities |
$26.3 |
$34.6 |
(24)% |
$125.iv |
$108.vii |
fifteen% |
||||||
Complimentary Greenbacks Flow(3) |
$xi.ii |
$22.7 |
(51)% |
$78.one |
$68.two |
fifteen% |
1 |
Subscription and Total Acquirement Y/Y percentage change includes benefits from favorable foreign commutation rates of approximately 25 ground points for the 4th quarter and 200 basis points for the full twelvemonth. |
|
2 |
Almanac run-charge per unit acquirement (ARR) is the annualized value of all subscription agreements equally of the end of a period. We calculate ARR by multiplying the monthly run-rate revenue for the final month of a menses by 12. |
|
3 |
A reconciliation of GAAP to non-GAAP fiscal measures is provided in the fiscal statement tables included in this press release. An explanation of these measures is also included nether the heading “Non-GAAP Fiscal Measures.” |
Recent Highlights
- Concluded the quarter with more than 18,500 MSP partners, a net increase of 1,500 (+nine%) from the previous year.
- Concluded the quarter with average ARR per MSP of approximately $35,600, an increase of approximately $three,600 (+11%) from the previous twelvemonth.
- Expanded the number of MSPs contributing over $100,000 ARR to 1,400, a 27% increase from one,100 at Dec 31, 2020.
- Acquired cybersecurity visitor Infocyte, an innovator in Endpoint Detection and Response (EDR) technologies and Managed Detection and Response (MDR) services. The Infocyte team and engineering broaden Datto’s capabilities within the critical Protect, Detect, and Respond stages of the NIST security framework, and add together to the Visitor’s apace expanding set of MSP-delivered security offerings.
- Released a tool for MSPs to gainsay the Apache Log4j vulnerability. This endpoint assessment software works with any Remote Monitoring and Management (RMM) solution and tin can uniquely enumerate potentially vulnerable systems, detect intrusion attempts, and inoculate Windows systems against Log4j attacks.
- In support of Datto’s growth strategy and commitment to the DACH region (Germany, Austria, and Switzerland), the Company announced a partnership with Infinigate, a leading Value-Added Benefactor of cybersecurity solutions in Europe. Infinigate has a large customer base of operations in DACH and will strengthen our sales efforts in the region and help attract new MSPs to Datto through a proven selling model.
- Announced that Brooke Cunningham has joined the Visitor every bit Datto’s Primary Marketing Officer and Emily Tabak Epstein has joined as Full general Counsel.
Kickoff Quarter and Full Year 2022 Financial Outlook
Datto is providing the following guidance for the showtime quarter and full-twelvemonth 2022:
(In Millions) |
Q1 2022 Outlook |
FY 2022 Outlook |
||||
Total Revenue |
$168 – $169 |
$720 – $726 |
||||
Y/Y growth as reported |
sixteen% – 17% |
16% – 17% |
||||
Y/Y growth constant currency |
17% – 18% |
xviii% – 19% |
||||
Subscription Revenue |
$158 – $159 |
$676 – $682 |
||||
Y/Y growth equally reported |
17% – 17% |
17% – 18% |
||||
Y/Y growth constant currency |
18% – nineteen% |
xviii% – 19% |
||||
Adjusted EBITDA |
$37 – $38 |
$163 – $168 |
||||
Adjusted EBITDA margin |
22% |
23% |
1 |
Subscription and Total Revenue guidance include foreign substitution rate assumptions which reduce Y/Y growth rates by approximately 150 basis points for the get-go quarter and 130 basis points for the full yr and which are excluded in the abiding currency growth rates. |
Datto Quaternary Quarter and Total-Year 2021 Results Conference Call
When:
Wed, February 23, 2022
Fourth dimension:
5:00 pm ET
Conference ID:
8751783
Live Telephone call:
1-888-660-6179 (US/Canada Price-Complimentary) or one-929-203-1946 (International)
Replay:
one-800-770-2030 (U.s.a./Canada Toll-Free) or 1-647-362-9199 (International)
(The replay will exist available approximately 2 hours after the completion of the live call)
Webcast:
https://investors.datto.com
About Datto
As the leading global provider of security and cloud-based software solutions purpose-built for Managed Service Providers (MSPs), Datto believes in that location is no limit to what pocket-size and medium businesses (SMBs) can achieve with the right technology. Datto’south proven Unified Continuity, Networking, Endpoint Management, and Business Management solutions bulldoze cyber resilience, efficiency, and growth for MSPs. Delivered via an integrated platform, Datto’s solutions help its global ecosystem of MSP partners serve over ane million businesses around the world. From proactive dynamic detection and prevention to fast, flexible recovery from cyber incidents, Datto’due south solutions defend against costly reanimation and data loss in servers, virtual machines, cloud applications, or anywhere data resides. Since its founding in 2007, Datto has won numerous awards for its product excellence, superior technical support, rapid growth, and for fostering an outstanding workplace. With headquarters in Norwalk, Connecticut, Datto has global offices in Commonwealth of australia, Canada, China, Denmark, Federal republic of germany, State of israel, holland, Singapore, and the United Kingdom.
Learn more than at datto.com.
Forward-Looking Statements
This press release contains forrad-looking statements that reflect Datto’south current expectations and projections with respect to, among other things, its financial condition, results of operations, plans, objectives, time to come performance, and business organisation. These statements may be preceded by, followed past or include the words ‘‘anticipate,’’ ‘‘estimate,’’ ‘‘expect,’’ ‘‘project,’’ ‘‘plan,’’ ‘‘intend,’’ ‘‘believe,’’ ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘can take,’’ ‘‘likely’’ and the negatives thereof and other words and terms of similar meaning. Further information on potential factors that could affect our results is included in our Annual Report on Grade 10-K.
Frontward-looking statements include all statements that are non historical facts. Such forrard-looking statements are field of study to diverse risks and uncertainties. Accordingly, in that location are or will be important factors that could cause bodily outcomes or results to differ materially from those indicated in these statements.
There is no assurance that whatsoever forward-looking statements will materialize. You lot are cautioned not to place undue reliance on forrard-looking statements, which reflect expectations only as of this date. Datto undertakes no obligation to publicly update or review whatever forrard-looking statement, whether every bit a issue of new data, future developments or otherwise.
Non-GAAP Financial Measures
In addition to our results determined in accord with generally accepted accounting principles in the United States (“GAAP”), we believe that the non-GAAP financial measures of Non-GAAP Subscription Price of Revenue, Not-GAAP Device Cost of Revenue, Non-GAAP Professional Services and Other Cost of Revenue, Non-GAAP Depreciation and Amortization in Cost of Revenue, Non-GAAP Cost of Revenue, Non-GAAP Gross Profit, Non-GAAP Sales and Marketing expense, Non-GAAP Research and Development expense, Not-GAAP General and Administrative expense, Non-GAAP Depreciation and Acquittal in Operating Expenses, Non-GAAP Operating Expenses, Not-GAAP Income from Operations, Non-GAAP Net Income and Non-GAAP Net Income Per Share, Adjusted EBITDA, and Complimentary Cash Catamenia are useful in evaluating our operating performance. Certain of these measures exclude interest and other (income) expense, net, loss on extinguishment of debt, depreciation and acquittal, stock-based bounty expense, restructuring expense and transaction related and other expense. In addition, for Non-GAAP Net Income nosotros use a non-GAAP revenue enhancement rate of 25%, which we believe reflects our normalized effective tax rate. Nosotros believe that non-GAAP fiscal information, when taken collectively, may be helpful to investors considering information technology provides consistency and comparability with by financial operation and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes but, and should non be considered a substitute for financial data presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies.
Reconciliation tables of the most directly comparable GAAP financial measures to the not-GAAP financial measures used in this press release are included with the fiscal tables at the terminate of this press release.
Datto is not providing a quantitative reconciliation of forward-looking guidance of Adjusted EBITDA to its almost directly comparable GAAP mensurate considering certain items are out of Datto’south command or cannot be reasonably predicted, as the items are uncertain, depend on various factors, and could accept a material impact on GAAP reported results for the guidance flow. Accordingly, a reconciliation for forward-looking Adapted EBITDA is not available without unreasonable endeavour.
For more information near Datto, including supplemental financial information, please visit the investor relations website at investors.datto.com.
DATTO HOLDING CORP. Condensed Consolidated Statements of Operations
|
||||||||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue: |
||||||||||||||||
Subscription |
$ |
153,224 |
$ |
128,978 |
$ |
577,321 |
$ |
485,326 |
||||||||
Device |
x,180 |
9,104 |
37,832 |
30,202 |
||||||||||||
Professional services and other |
850 |
910 |
3,504 |
3,257 |
||||||||||||
Total acquirement |
164,254 |
138,992 |
618,657 |
518,785 |
||||||||||||
Toll of revenue: |
||||||||||||||||
Subscription |
24,818 |
23,677 |
ninety,162 |
84,463 |
||||||||||||
Device |
13,863 |
eleven,143 |
47,415 |
37,607 |
||||||||||||
Professional person services and other |
1,538 |
i,845 |
6,059 |
6,244 |
||||||||||||
Depreciation and acquittal |
8,917 |
six,144 |
32,712 |
21,890 |
||||||||||||
Full cost of revenue |
49,136 |
42,809 |
176,348 |
150,204 |
||||||||||||
Gross profit |
115,118 |
96,183 |
442,309 |
368,581 |
||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
40,023 |
31,962 |
139,257 |
115,790 |
||||||||||||
Enquiry and development |
31,209 |
30,932 |
107,899 |
78,932 |
||||||||||||
General and administrative |
27,570 |
26,279 |
106,478 |
85,668 |
||||||||||||
Depreciation and amortization |
6,917 |
6,623 |
26,471 |
27,223 |
||||||||||||
Total operating expenses |
105,719 |
95,796 |
380,105 |
307,613 |
||||||||||||
Income from operations |
9,399 |
387 |
62,204 |
lx,968 |
||||||||||||
Other expense: |
||||||||||||||||
Interest expense |
22 |
i,758 |
455 |
25,348 |
||||||||||||
Loss on extinguishment of debt |
— |
8,488 |
— |
8,488 |
||||||||||||
Other expense (income), net |
163 |
(2,026 |
) |
387 |
(three,428 |
) |
||||||||||
Full other expense |
185 |
viii,220 |
842 |
30,408 |
||||||||||||
Income (loss) earlier income taxes |
9,214 |
(7,833 |
) |
61,362 |
xxx,560 |
|||||||||||
Provision for income taxes |
(iii,467 |
) |
665 |
(nine,928 |
) |
(eight,062 |
) |
|||||||||
Net income (loss) |
$ |
five,747 |
$ |
(vii,168 |
) |
$ |
51,434 |
$ |
22,498 |
|||||||
Net income per share owing to common stockholders: |
||||||||||||||||
Bones |
$ |
0.04 |
$ |
(0.05 |
) |
$ |
0.32 |
$ |
0.xvi |
|||||||
Diluted |
$ |
0.03 |
$ |
(0.05 |
) |
$ |
0.31 |
$ |
0.16 |
|||||||
Weighted-average shares used in computing net income per share: |
||||||||||||||||
Basic |
163,210,116 |
154,968,918 |
162,048,828 |
140,404,763 |
||||||||||||
Diluted |
166,574,607 |
154,968,918 |
165,759,624 |
142,514,848 |
DATTO Holding CORP. Condensed Consolidated Balance Sheets
|
||||||||
December 31, |
||||||||
2021 |
2020 |
|||||||
ASSETS |
||||||||
Current avails |
||||||||
Cash and cash equivalents |
$ |
221,421 |
$ |
168,877 |
||||
Restricted greenbacks |
1,319 |
one,536 |
||||||
Accounts receivable, net |
12,870 |
13,946 |
||||||
Inventory |
34,901 |
13,811 |
||||||
Prepaid expenses and other current assets |
39,456 |
28,316 |
||||||
Total electric current avails |
309,967 |
226,486 |
||||||
Property and equipment, internet |
106,577 |
91,876 |
||||||
Operating lease assets |
31,003 |
— |
||||||
Goodwill |
1,141,726 |
1,120,954 |
||||||
Intangible avails, net |
287,605 |
287,395 |
||||||
Other assets |
85,313 |
66,560 |
||||||
Full assets |
$ |
1,962,191 |
$ |
ane,793,271 |
||||
LIABILITIES AND STOCKHOLDERS’ Disinterestedness |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ |
9,997 |
$ |
7,574 |
||||
Accrued expenses and other current liabilities |
59,553 |
39,461 |
||||||
Deferred revenue |
20,356 |
23,763 |
||||||
Total electric current liabilities |
89,906 |
70,798 |
||||||
Deferred revenue, noncurrent |
3,341 |
iii,322 |
||||||
Deferred income taxes |
24,955 |
18,947 |
||||||
Operating charter liabilities, noncurrent |
31,332 |
— |
||||||
Other long-term liabilities |
715 |
eleven,736 |
||||||
Total liabilities |
150,249 |
104,803 |
||||||
Commitments and contingencies |
||||||||
STOCKHOLDERS’ EQUITY |
||||||||
Common stock |
164 |
161 |
||||||
Boosted paid-in capital letter |
1,829,957 |
ane,755,387 |
||||||
Treasury stock |
(iii,621 |
) |
(iii,621 |
) |
||||
Accumulated deficit |
(13,792 |
) |
(65,226 |
) |
||||
Accumulated other comprehensive income |
(766 |
) |
1,767 |
|||||
Total stockholders’ equity |
1,811,942 |
1,688,468 |
||||||
Total liabilities and stockholders’ disinterestedness |
$ |
ane,962,191 |
$ |
1,793,271 |
DATTO HOLDING CORP. Condensed Consolidated Statements of Cash Flows
|
||||||||
Twelvemonth Concluded December 31, |
||||||||
2021 |
2020 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ |
51,434 |
$ |
22,498 |
||||
Adjustments to reconcile net income to net greenbacks provided by operating activities: |
||||||||
Depreciation |
32,044 |
26,434 |
||||||
Amortization of acquired intangible assets |
27,139 |
22,679 |
||||||
Loss on extinguishment of debt |
— |
8,488 |
||||||
Amortization of debt issuance costs |
341 |
i,428 |
||||||
Reserve for inventory obsolescence |
57 |
one,517 |
||||||
Non-cash operating charter expense |
7,292 |
— |
||||||
Stock-based bounty |
48,909 |
33,460 |
||||||
Allowance for expected credit losses |
367 |
six,217 |
||||||
Deferred income taxes |
4,922 |
7,770 |
||||||
Unrealized foreign exchange |
(1,303 |
) |
(i,204 |
) |
||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
1,598 |
769 |
||||||
Inventory |
(21,186 |
) |
(2,826 |
) |
||||
Prepaid expenses and other electric current assets |
(11,487 |
) |
(7,498 |
) |
||||
Other assets |
(19,641 |
) |
(12,952 |
) |
||||
Accounts payable, accrued expenses and other |
8,391 |
iii,073 |
||||||
Deferred acquirement |
(3,511 |
) |
(1,155 |
) |
||||
Net cash provided by operating activities |
125,366 |
108,698 |
||||||
INVESTING ACTIVITIES |
||||||||
Purchase of property and equipment |
(47,237 |
) |
(twoscore,466 |
) |
||||
Acquisition of business, net of cash acquired |
(45,486 |
) |
(4,371 |
) |
||||
Net cash used in investing activities |
(92,723 |
) |
(44,837 |
) |
||||
FINANCING ACTIVITIES |
||||||||
Proceeds from debt |
— |
32,100 |
||||||
Repayments of debt and capital leases |
(101 |
) |
(594,727 |
) |
||||
Debt issuance costs |
— |
(1,178 |
) |
|||||
Proceeds from initial public offering, net of underwriting costs |
— |
641,643 |
||||||
Capitalized transaction costs |
(684 |
) |
(5,256 |
) |
||||
Proceeds from stock option exercises |
22,510 |
3,150 |
||||||
Repurchase of mutual stock and settlement of stock-based payment awards |
— |
(53 |
) |
|||||
Net cash provided by financing activities |
21,725 |
75,679 |
||||||
Effect of substitution rate changes on cash and cash equivalents |
(ii,041 |
) |
1,807 |
|||||
Internet increase in greenbacks and greenbacks equivalents |
52,327 |
141,347 |
||||||
Cash and cash equivalents and restricted greenbacks, beginning of year |
170,413 |
29,066 |
||||||
Cash and cash equivalents and restricted cash, end of menstruum |
$ |
222,740 |
$ |
170,413 |
||||
Reconciliation of cash and cash equivalents and restricted cash: |
||||||||
Cash and cash equivalents |
$ |
221,421 |
$ |
168,877 |
||||
Restricted cash |
$ |
1,319 |
$ |
1,536 |
||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW Information |
||||||||
Cash paid for income taxes |
$ |
6,380 |
$ |
890 |
||||
Cash paid for interest |
$ |
133 |
$ |
24,037 |
||||
NON-CASH INVESTING AND FINANCING ACTIVITIES |
||||||||
Purchase of belongings and equipment included in accounts payable |
$ |
— |
$ |
17 |
||||
Unpaid initial public offering costs in full current liabilities |
$ |
— |
$ |
684 |
DATTO Property CORP. Non-GAAP Condensed Consolidated Statements of Operations
|
||||||||||||||||
Three Months Ended December 31, |
Twelvemonth Ended December 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue: |
||||||||||||||||
Subscription |
$ |
153,224 |
$ |
128,978 |
$ |
577,321 |
$ |
485,326 |
||||||||
Device |
10,180 |
nine,104 |
37,832 |
30,202 |
||||||||||||
Professional person services and other |
850 |
910 |
3,504 |
3,257 |
||||||||||||
Full revenue |
164,254 |
138,992 |
618,657 |
518,785 |
||||||||||||
Cost of revenue: |
||||||||||||||||
Subscription |
23,681 |
nineteen,703 |
85,860 |
79,909 |
||||||||||||
Device |
xiii,820 |
10,940 |
47,222 |
37,404 |
||||||||||||
Professional person services and other |
1,489 |
1,427 |
5,859 |
v,687 |
||||||||||||
Depreciation and acquittal |
six,180 |
4,646 |
23,261 |
16,867 |
||||||||||||
Total price of revenue |
45,170 |
36,716 |
162,202 |
139,867 |
||||||||||||
Gross profit |
119,084 |
102,276 |
456,455 |
378,918 |
||||||||||||
Operating expenses: |
||||||||||||||||
Sales and marketing |
37,047 |
27,151 |
129,790 |
107,255 |
||||||||||||
Research and development |
25,047 |
xviii,457 |
84,480 |
64,393 |
||||||||||||
General and administrative |
23,367 |
20,478 |
89,997 |
73,649 |
||||||||||||
Depreciation and amortization |
2,496 |
ii,173 |
eight,783 |
nine,567 |
||||||||||||
Total operating expenses |
87,957 |
68,259 |
313,050 |
254,864 |
||||||||||||
Income from operations |
31,127 |
34,017 |
143,405 |
124,054 |
||||||||||||
Other expense: |
||||||||||||||||
Involvement expense |
22 |
1,758 |
455 |
25,348 |
||||||||||||
Other expense (income), net |
163 |
(ii,026 |
) |
387 |
(3,428 |
) |
||||||||||
Total other expense (income) |
185 |
(268 |
) |
842 |
21,920 |
|||||||||||
Income before income taxes |
30,942 |
34,285 |
142,563 |
102,134 |
||||||||||||
Provision for income taxes |
(7,736 |
) |
(8,571 |
) |
(35,641 |
) |
(25,534 |
) |
||||||||
Net income |
$ |
23,206 |
$ |
25,714 |
$ |
106,922 |
$ |
76,600 |
||||||||
Internet income per share owing to mutual stockholders: |
||||||||||||||||
Basic |
$ |
0.fourteen |
$ |
0.17 |
$ |
0.66 |
$ |
0.55 |
||||||||
Diluted |
$ |
0.14 |
$ |
0.16 |
$ |
0.65 |
$ |
0.54 |
||||||||
Weighted-boilerplate shares used in computing net income per share: |
||||||||||||||||
Basic |
163,210,116 |
154,968,918 |
162,048,828 |
140,404,763 |
||||||||||||
Diluted |
166,574,607 |
158,856,958 |
165,759,624 |
142,514,848 |
DATTO Holding CORP. GAAP to Non-GAAP Reconciliations and Calculation of Other Key Metrics
|
||||||||||||||||
Iii Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
|
||||||||||||||||
GAAP subscription cost of revenue |
$ |
24,818 |
$ |
23,677 |
$ |
90,162 |
$ |
84,463 |
||||||||
Stock-based compensation expense |
(1,137 |
) |
(3,974 |
) |
(4,302 |
) |
(4,092 |
) |
||||||||
Restructuring expense |
— |
— |
— |
(462 |
) |
|||||||||||
Non-GAAP subscription price of revenue |
$ |
23,681 |
$ |
19,703 |
$ |
85,860 |
$ |
79,909 |
||||||||
|
||||||||||||||||
GAAP device cost of acquirement |
$ |
13,863 |
$ |
eleven,143 |
$ |
47,415 |
$ |
37,607 |
||||||||
Stock-based compensation expense |
(43 |
) |
(203 |
) |
(193 |
) |
(203 |
) |
||||||||
Non-GAAP device gross cost of acquirement |
$ |
13,820 |
$ |
10,940 |
$ |
47,222 |
$ |
37,404 |
||||||||
|
||||||||||||||||
GAAP professional services and other cost of revenue |
$ |
1,538 |
$ |
1,845 |
$ |
6,059 |
$ |
6,244 |
||||||||
Stock-based bounty expense |
(49 |
) |
(418 |
) |
(200 |
) |
(418 |
) |
||||||||
Restructuring expense |
— |
— |
— |
(139 |
) |
|||||||||||
Non-GAAP professional services and other toll of revenue |
$ |
ane,489 |
$ |
1,427 |
$ |
5,859 |
$ |
five,687 |
||||||||
|
||||||||||||||||
GAAP depreciation and acquittal in cost of acquirement |
$ |
viii,917 |
$ |
half-dozen,144 |
$ |
32,712 |
$ |
21,890 |
||||||||
Amortization of caused intangible avails |
(two,737 |
) |
(1,498 |
) |
(ix,451 |
) |
(5,023 |
) |
||||||||
Not-GAAP depreciation and amortization in cost of revenue |
$ |
half dozen,180 |
$ |
four,646 |
$ |
23,261 |
$ |
16,867 |
||||||||
|
||||||||||||||||
GAAP cost of acquirement |
$ |
49,136 |
$ |
42,809 |
$ |
176,348 |
$ |
150,204 |
||||||||
Amortization of acquired intangible assets |
(2,737 |
) |
(1,498 |
) |
(9,451 |
) |
(5,023 |
) |
||||||||
Stock-based compensation expense |
(1,229 |
) |
(iv,595 |
) |
(4,695 |
) |
(four,713 |
) |
||||||||
Restructuring expense |
— |
— |
— |
(601 |
) |
|||||||||||
Not-GAAP toll of revenue |
$ |
45,170 |
$ |
36,716 |
$ |
162,202 |
$ |
139,867 |
||||||||
|
||||||||||||||||
GAAP gross profit |
$ |
115,118 |
$ |
96,183 |
$ |
442,309 |
$ |
368,581 |
||||||||
Acquittal of acquired intangible assets |
2,737 |
i,498 |
9,451 |
5,023 |
||||||||||||
Stock-based bounty expense |
i,229 |
four,595 |
four,695 |
4,713 |
||||||||||||
Restructuring expense |
— |
— |
— |
601 |
||||||||||||
Not-GAAP gross profit |
$ |
119,084 |
$ |
102,276 |
$ |
456,455 |
$ |
378,918 |
||||||||
Non-GAAP gross margin |
72.5 |
% |
73.half dozen |
% |
73.8 |
% |
73.0 |
% |
DATTO Holding CORP. GAAP to Not-GAAP Reconciliations and Calculation of Other Key Metrics
|
||||||||||||||||
Three Months Ended December 31, |
Year Concluded December 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
|
||||||||||||||||
GAAP sales and marketing expense |
$ |
forty,023 |
$ |
31,962 |
$ |
139,257 |
$ |
115,790 |
||||||||
Stock-based bounty expense |
(2,976 |
) |
(4,811 |
) |
(nine,467 |
) |
(6,614 |
) |
||||||||
Restructuring expense |
— |
— |
— |
(1,921 |
) |
|||||||||||
Non-GAAP sales and marketing expense |
$ |
37,047 |
$ |
27,151 |
$ |
129,790 |
$ |
107,255 |
||||||||
Non-GAAP sales and marketing every bit a % of acquirement |
22.6 |
% |
nineteen.5 |
% |
21.0 |
% |
twenty.7 |
% |
||||||||
|
||||||||||||||||
GAAP inquiry and development expense |
$ |
31,209 |
$ |
30,932 |
$ |
107,899 |
$ |
78,932 |
||||||||
Stock-based compensation expense |
(6,162 |
) |
(12,475 |
) |
(23,419 |
) |
(13,590 |
) |
||||||||
Restructuring expense |
— |
— |
— |
(949 |
) |
|||||||||||
Non-GAAP research and development expense |
$ |
25,047 |
$ |
xviii,457 |
$ |
84,480 |
$ |
64,393 |
||||||||
Non-GAAP research and development equally a % of revenue |
15.2 |
% |
13.3 |
% |
13.seven |
% |
12.4 |
% |
||||||||
|
||||||||||||||||
GAAP general and administrative expense |
$ |
27,570 |
$ |
26,279 |
$ |
106,478 |
$ |
85,668 |
||||||||
Stock-based compensation expense |
(3,187 |
) |
(5,018 |
) |
(11,328 |
) |
(viii,543 |
) |
||||||||
Restructuring expense |
— |
— |
— |
(364 |
) |
|||||||||||
Transaction related and other expense |
(ane,016 |
) |
(783 |
) |
(five,153 |
) |
(3,112 |
) |
||||||||
Non-GAAP general and authoritative expense |
$ |
23,367 |
$ |
20,478 |
$ |
89,997 |
$ |
73,649 |
||||||||
Non-GAAP general and administrative equally a % of revenue |
14.2 |
% |
14.7 |
% |
14.5 |
% |
xiv.ii |
% |
||||||||
|
||||||||||||||||
GAAP depreciation and acquittal in operating expenses |
$ |
6,917 |
$ |
half-dozen,623 |
$ |
26,471 |
$ |
27,223 |
||||||||
Amortization of caused intangible assets |
(4,421 |
) |
(4,450 |
) |
(17,688 |
) |
(17,656 |
) |
||||||||
Non-GAAP depreciation and amortization in operating expense |
$ |
2,496 |
$ |
2,173 |
$ |
8,783 |
$ |
9,567 |
||||||||
Non-GAAP depreciation and amortization in operating expense as a % of revenue |
i.5 |
% |
i.half-dozen |
% |
1.4 |
% |
1.viii |
% |
||||||||
|
||||||||||||||||
GAAP operating expenses |
$ |
105,719 |
$ |
95,796 |
$ |
380,105 |
$ |
307,613 |
||||||||
Amortization of acquired intangible avails |
(4,421 |
) |
(4,450 |
) |
(17,688 |
) |
(17,656 |
) |
||||||||
Stock-based compensation expense |
(12,325 |
) |
(22,304 |
) |
(44,214 |
) |
(28,747 |
) |
||||||||
Restructuring expense |
— |
— |
— |
(three,234 |
) |
|||||||||||
Transaction related and other expense |
(1,016 |
) |
(783 |
) |
(5,153 |
) |
(iii,112 |
) |
||||||||
Non-GAAP operating expenses |
$ |
87,957 |
$ |
68,259 |
$ |
313,050 |
$ |
254,864 |
||||||||
Non-GAAP operating expenses as a % of revenue |
53.5 |
% |
49.i |
% |
fifty.6 |
% |
49.1 |
% |
||||||||
|
||||||||||||||||
GAAP income from operations |
$ |
9,399 |
$ |
387 |
$ |
62,204 |
$ |
sixty,968 |
||||||||
Amortization of acquired intangible assets |
7,158 |
v,948 |
27,139 |
22,679 |
||||||||||||
Stock-based compensation expense |
13,554 |
26,899 |
48,909 |
33,460 |
||||||||||||
Restructuring expense |
— |
— |
— |
3,835 |
||||||||||||
Transaction related and other expense |
i,016 |
783 |
5,153 |
3,112 |
||||||||||||
Non-GAAP income from operations |
$ |
31,127 |
$ |
34,017 |
$ |
143,405 |
$ |
124,054 |
||||||||
Non-GAAP operating margin |
xix.0 |
% |
24.5 |
% |
23.two |
% |
23.9 |
% |
Contacts
Read total story here
Source: https://www.dailyhostnews.com/datto-announces-fourth-quarter-and-full-year-2021-financial-results